| Pumps | $54,351.00 |
| GF-CR45-3-22 · Grundfos CR 45-3 vertical multistage pump c/w 22 kW IE3 motor | 3 ea | $18,117.00 | $54,351.00 |
| VSD pump starter — 22 kW × 3 | $15,556.14 |
| ABB-ACS580-22 · ABB ACS580-01-046A-4 VSD 22 kW IP21 | 3 ea | $4,001.60 | $12,004.80 |
| NHP-MCCB-100 · NHP 100 A 3P MCCB, 25 kA | 3 ea | $567.00 | $1,701.00 |
| NHP-AMM-96 · Analogue ammeter 96 mm c/w CT | 3 ea | $159.30 | $477.90 |
| NHP-SEL-HOA · Hand-Off-Auto 3-position selector switch | 3 ea | $70.20 | $210.60 |
| NHP-PL-LED · LED pilot light 24 V (red / green / amber) | 9 ea | $35.10 | $315.90 |
| NHP-RLY-24 · Control relay 24 VDC 4 C/O c/w base | 9 ea | $45.90 | $413.10 |
| RX-TB-4 · Terminal block 4 mm², box of 50 | 3 ea | $89.90 | $269.70 |
| RX-DUCT-60 · Slotted cable duct 60 × 60, 2 m | 6 ea | $20.30 | $121.80 |
| RX-DIN-35 · DIN rail 35 mm top-hat, 2 m length | 3 ea | $13.78 | $41.34 |
| PLC & HMI control section | $7,987.90 |
| SE-TM241 · Schneider Modicon M241 PLC, 24 I/O, Ethernet + CANopen | 1 ea | $1,612.00 | $1,612.00 |
| SE-TM3DI16 · Modicon TM3 16-channel digital input module | 2 ea | $348.40 | $696.80 |
| SE-TM3DQ16R · Modicon TM3 16-channel relay output module | 1 ea | $405.60 | $405.60 |
| SE-TM3AI4 · Modicon TM3 4-channel analogue input module | 1 ea | $631.80 | $631.80 |
| SE-TM3AQ2 · Modicon TM3 2-channel analogue output module | 1 ea | $517.40 | $517.40 |
| SE-HMIST6-7 · Harmony ST6 7" touch HMI, Ethernet | 1 ea | $2,054.00 | $2,054.00 |
| SE-PSU-24-10 · 24 VDC 10 A switch-mode power supply | 1 ea | $318.50 | $318.50 |
| SE-UPS-24 · 24 VDC DC-UPS module c/w 7 Ah battery | 1 ea | $832.00 | $832.00 |
| SE-ESW-8 · Unmanaged industrial Ethernet switch, 8-port | 1 ea | $429.00 | $429.00 |
| RX-FERR · Bootlace ferrule kit, assorted | 1 ea | $69.60 | $69.60 |
| NHP-MCB-6 · MCB 1P 6 A C-curve, 6 kA | 6 ea | $24.30 | $145.80 |
| NHP-RLY-24 · Control relay 24 VDC 4 C/O c/w base | 6 ea | $45.90 | $275.40 |
| Control panel enclosure | $12,360.00 |
| RIT-SS316-1210 · 316 stainless enclosure 1200 × 1000 × 400, IP66 | 1 ea | $4,225.00 | $4,225.00 |
| RIT-CANOPY · Outdoor sun canopy, 316 stainless | 1 ea | $2,405.00 | $2,405.00 |
| NHP-MCCB-250 · NHP 250 A 3P MCCB, 36 kA, electronic trip | 1 ea | $1,323.00 | $1,323.00 |
| NHP-SPD-3P · Surge protection device 3P+N, 40 kA | 1 ea | $702.00 | $702.00 |
| TEL-RTU-4G · 4G telemetry RTU c/w antenna & SIM tray | 1 ea | $3,705.00 | $3,705.00 |
| Pump station instrumentation kit | $12,971.55 |
| EH-PMC21 · E+H Cerabar PMC21 pressure transmitter 0–16 bar, 4–20 mA | 2 ea | $876.80 | $1,753.60 |
| EH-FMX21 · E+H Waterpilot FMX21 hydrostatic level 0–10 m, 20 m cable | 1 ea | $1,651.20 | $1,651.20 |
| EH-PROMAG-150 · E+H Promag W 400 electromagnetic flowmeter DN150 | 1 ea | $8,678.40 | $8,678.40 |
| EH-FTL-FLOAT · Level float switch, PP, 10 m cable | 2 ea | $313.60 | $627.20 |
| HPV-PG-100 · Pressure gauge 100 mm 0–16 bar glycerine filled | 3 ea | $87.05 | $261.15 |
| DN150 discharge valve set × 3 | $14,347.95 |
| HPV-BFV150 · DN150 lugged butterfly valve, gear operated | 3 ea | $832.00 | $2,496.00 |
| HPV-CHK150 · DN150 swing check valve, ductile iron | 3 ea | $1,456.00 | $4,368.00 |
| HPV-GATE150 · DN150 resilient seat gate valve | 3 ea | $1,794.00 | $5,382.00 |
| HPV-VIC77-150 · Victaulic Style 77 flexible coupling DN150 | 12 ea | $153.40 | $1,840.80 |
| HPV-PG-100 · Pressure gauge 100 mm 0–16 bar glycerine filled | 3 ea | $87.05 | $261.15 |
| Discharge header | $5,200.00 |
| HPV-BFV150-ACT · DN150 lugged butterfly valve c/w electric actuator 240 V | 1 ea | $3,848.00 | $3,848.00 |
| HPV-ARV50 · DN50 combination air release valve | 2 ea | $676.00 | $1,352.00 |
| Pipework | $11,481.60 |
| PE-160-PN16 · PE100 pipe DN160 PN16 SDR11 | 120 m | $59.80 | $7,176.00 |
| PE-EF-160 · Electrofusion coupler DN160 | 16 ea | $124.80 | $1,996.80 |
| PE-STUB-160 · Stub flange & backing ring DN160 | 12 ea | $192.40 | $2,308.80 |
| Cabling | $11,389.80 |
| CBL-35-4C · Cable 35 mm² 4C+E XLPE/PVC 0.6/1 kV | 180 m | $45.90 | $8,262.00 |
| CBL-16-4C · Cable 16 mm² 4C+E XLPE/PVC 0.6/1 kV | 90 m | $24.30 | $2,187.00 |
| CBL-INST-1PR · Instrument cable 1-pair 0.75 mm² screened | 240 m | $3.92 | $940.80 |
| Labour | $53,700.00 |
| Design, P&ID, schematics & GA drawings | 40 hr | $145.00 | $5,800.00 |
| Control panel build & pipe spool fabrication | 80 hr | $115.00 | $9,200.00 |
| Mechanical & electrical installation, commissioning | 260 hr | $125.00 | $32,500.00 |
| Project management | 40 hr | $155.00 | $6,200.00 |
| Other | $17,500.00 |
| Crane hire — 2 days incl. rigging crew | 1 lot | $4,800.00 | $4,800.00 |
| Concrete pump plinths (subcontract) | 1 lot | $9,500.00 | $9,500.00 |
| Site establishment & traffic management | 1 lot | $3,200.00 | $3,200.00 |