Waiting on approval — $159,630.32 is over the $50,000.00 limit for sending without sign-off.
Quote detailsAwaiting approval
Pacific Hydro Tunnelling Pty Ltd · 30 days EOM
Lines
| Item | Qty | Unit cost | Markup | Unit sell | Line ex GST | GM | |
|---|---|---|---|---|---|---|---|
| Pumps | |||||||
| FL-2670-HT Equipment Flygt 2670.180 HT dewatering pump 22 kW | ea | % | $104,432.00 | 18% | |||
| VSD pump starter — 22 kW × 4 | |||||||
| ABB-ACS580-22 Equipment ABB ACS580-01-046A-4 VSD 22 kW IP21 | ea | % | $16,006.40 | 18% | |||
| NHP-MCCB-100 Components NHP 100 A 3P MCCB, 25 kA | ea | % | $2,268.00 | 25.9% | |||
| NHP-AMM-96 Components Analogue ammeter 96 mm c/w CT | ea | % | $637.20 | 25.9% | |||
| NHP-SEL-HOA Components Hand-Off-Auto 3-position selector switch | ea | % | $280.80 | 25.9% | |||
| NHP-PL-LED Components LED pilot light 24 V (red / green / amber) | ea | % | $421.20 | 25.9% | |||
| NHP-RLY-24 Components Control relay 24 VDC 4 C/O c/w base | ea | % | $550.80 | 25.9% | |||
| RX-TB-4 Components Terminal block 4 mm², box of 50 | ea | % | $359.60 | 31% | |||
| RX-DUCT-60 Components Slotted cable duct 60 × 60, 2 m | ea | % | $162.40 | 31% | |||
| RX-DIN-35 Components DIN rail 35 mm top-hat, 2 m length | ea | % | $55.12 | 31.1% | |||
| Equipment & components | |||||||
| RIT-AX-760 Equipment Rittal AX wall-mount enclosure 760 × 760 × 300 | ea | % | $3,588.00 | 23.1% | |||
| EH-FTL-FLOAT Components Level float switch, PP, 10 m cable | ea | % | $2,508.80 | 21.9% | |||
| CBL-16-4C Components Cable 16 mm² 4C+E XLPE/PVC 0.6/1 kV | m | % | $4,860.00 | 25.9% | |||
| Labour | |||||||
| hr | % | $2,320.00 | 39.3% | ||||
| hr | % | $10,120.00 | 37.4% | ||||
| hr | % | $1,860.00 | 36.8% | ||||
| Other costs | |||||||
| lot | % | $9,200.00 | 15.2% | ||||
Equipment $124,026.40Components $12,103.92Labour $14,300.00Other $9,200.00Labour hours 116
| Subtotal ex GST | $159,630.32 |
| GST 10% | $15,963.03 |
| Total inc GST | $175,593.35 |
| Cost | $127,238.00 |
| Gross margin | $32,392.32 · 20.3% |