Accepted 07 Sep 2026 — customer order BBD-0912. This quote is now job J-26-036. Changes from here are variations on the job.
Quote detailsAccepted
Bowen Basin Dewatering Pty Ltd · 30 days EOM
Lines
| Item | Qty | Unit cost | Markup | Unit sell | Line ex GST | GM | |
|---|---|---|---|---|---|---|---|
| VSD pump starter — 22 kW × 4 | |||||||
| ABB-ACS580-22 Equipment ABB ACS580-01-046A-4 VSD 22 kW IP21 | 4 ea | $3,280.00 | 22% | $4,001.60 | $16,006.40 | 18% | |
| NHP-MCCB-100 Components NHP 100 A 3P MCCB, 25 kA | 4 ea | $420.00 | 35% | $567.00 | $2,268.00 | 25.9% | |
| NHP-AMM-96 Components Analogue ammeter 96 mm c/w CT | 4 ea | $118.00 | 35% | $159.30 | $637.20 | 25.9% | |
| NHP-SEL-HOA Components Hand-Off-Auto 3-position selector switch | 4 ea | $52.00 | 35% | $70.20 | $280.80 | 25.9% | |
| NHP-PL-LED Components LED pilot light 24 V (red / green / amber) | 12 ea | $26.00 | 35% | $35.10 | $421.20 | 25.9% | |
| NHP-RLY-24 Components Control relay 24 VDC 4 C/O c/w base | 12 ea | $34.00 | 35% | $45.90 | $550.80 | 25.9% | |
| RX-TB-4 Components Terminal block 4 mm², box of 50 | 4 ea | $62.00 | 45% | $89.90 | $359.60 | 31% | |
| RX-DUCT-60 Components Slotted cable duct 60 × 60, 2 m | 8 ea | $14.00 | 45% | $20.30 | $162.40 | 31% | |
| RX-DIN-35 Components DIN rail 35 mm top-hat, 2 m length | 4 ea | $9.50 | 45% | $13.78 | $55.12 | 31.1% | |
| Enclosures | |||||||
| RIT-AX-760 Equipment Rittal AX wall-mount enclosure 760 × 760 × 300 | 4 ea | $690.00 | 30% | $897.00 | $3,588.00 | 23.1% | |
| Level control | |||||||
| EH-FTL-FLOAT Components Level float switch, PP, 10 m cable | 8 ea | $245.00 | 28% | $313.60 | $2,508.80 | 21.9% | |
| SE-RM17-PF Components Phase failure / sequence relay | 4 ea | $165.00 | 30% | $214.50 | $858.00 | 23.1% | |
| Labour | |||||||
| Engineering & drafting | 16 hr | $88.00 | 65% | $145.00 | $2,320.00 | 39.3% | |
| Workshop labour | 96 hr | $72.00 | 60% | $115.00 | $11,040.00 | 37.4% | |
| Project management | 10 hr | $98.00 | 58% | $155.00 | $1,550.00 | 36.8% | |
| Other costs | |||||||
| Road freight to Moranbah | 1 lot | $1,850.00 | 19% | $2,200.00 | $2,200.00 | 15.9% | |
Equipment $19,594.40Components $8,101.92Labour $14,910.00Other $2,200.00Labour hours 122
| Subtotal ex GST | $44,806.32 |
| GST 10% | $4,480.63 |
| Total inc GST | $49,286.95 |
| Cost | $33,128.00 |
| Gross margin | $11,678.32 · 26.1% |