Accepted 10 Sep 2026 — customer order KBH-30118. This quote is now job J-26-037. Changes from here are variations on the job.
Quote detailsAccepted
Kooragang Bulk Handling Pty Ltd · 30 days EOM
Lines
| Item | Qty | Unit cost | Markup | Unit sell | Line ex GST | GM | |
|---|---|---|---|---|---|---|---|
| Soft starters | |||||||
| ABB-PSTX105 Equipment ABB PSTX105-600-70 soft starter 55 kW | 2 ea | $2,740.00 | 22% | $3,342.80 | $6,685.60 | 18% | |
| NHP-MCCB-250 Components NHP 250 A 3P MCCB, 36 kA, electronic trip | 2 ea | $980.00 | 35% | $1,323.00 | $2,646.00 | 25.9% | |
| NHP-CTR-115 Components AC3 115 A contactor, 240 VAC coil | 2 ea | $610.00 | 35% | $823.50 | $1,647.00 | 25.9% | |
| Enclosures | |||||||
| RIT-VX-2008 Equipment Rittal VX25 freestanding 2000H × 800W × 600D | 2 ea | $2,640.00 | 30% | $3,432.00 | $6,864.00 | 23.1% | |
| Cabling | |||||||
| CBL-95-4C Components Cable 95 mm² 4C+E XLPE/PVC 0.6/1 kV | 140 m | $78.00 | 35% | $105.30 | $14,742.00 | 25.9% | |
| CBL-CTRL-12C Components Control cable 12C 1.5 mm² screened | 200 m | $7.80 | 35% | $10.53 | $2,106.00 | 25.9% | |
| Labour | |||||||
| Engineering & drafting | 20 hr | $88.00 | 65% | $145.00 | $2,900.00 | 39.3% | |
| Workshop labour | 54 hr | $72.00 | 60% | $115.00 | $6,210.00 | 37.4% | |
| Site labour | 96 hr | $80.00 | 56% | $125.00 | $12,000.00 | 36% | |
| Project management | 18 hr | $98.00 | 58% | $155.00 | $2,790.00 | 36.8% | |
| Other costs | |||||||
| Shutdown standby crew (weekend) | 1 lot | $3,100.00 | 23% | $3,800.00 | $3,800.00 | 18.4% | |
Equipment $13,549.60Components $21,141.00Labour $23,900.00Other $3,800.00Labour hours 188
| Subtotal ex GST | $62,390.60 |
| GST 10% | $6,239.06 |
| Total inc GST | $68,629.66 |
| Cost | $44,612.00 |
| Gross margin | $17,778.60 · 28.5% |